
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 69,207 | (37,193) | 73,604 | 95,257 | 78,316 | 140,251 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 65,235 | (39,551) | 70,311 | 88,611 | 72,224 | 134,181 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (777) | (1,333) | (2,985) | (3,974) | (4,234) | (4,360) | |
Interest Income | 1 | 10,458 | 2,954 | 4,169 | 16,946 | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 3,130 | 2,376 | 3,378 | 5,523 | 5,046 | 4,756 | |
Supplemental | |||||||
EBIT | - | 3,690 | 6,279 | 10,617 | 10,290 | 10,428 | |
EBITDA | - | - | - | - | - | - | |