
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 391.9 | 803.7 | 1,928.9 | 2,343 | 1,788.2 | 1,656.7 | |
COGS | 160.2 | 540 | 1,375.1 | 1,922.7 | 1,469.1 | 1,288.5 | |
Gross Profit | 231.7 | 263.6 | 553.9 | 420.3 | 319 | 368.2 | |
Operating Expenses & Income | |||||||
Operating Income | 159.3 | 141.3 | 214 | (97.12) | (139.5) | (93.6) | |
Total Operating Expenses | 232.6 | 662.4 | 1,714.9 | 2,440.1 | 1,927.7 | 1,750.3 | |
R&D Expenses | 0.856088 | 0.830114 | 0.815843 | 3.645575 | - | 5.87807 | |
Selling General & Admin Expenses | 44.73 | 92.43 | 250.4 | 292.5 | 222.9 | 217.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (44.51) | (63.72) | (263.5) | (175.1) | (136) | (169.8) | |
Interest Income | 3.720173 | 4.649935 | 2.97893 | 122.8 | 129.5 | 137.2 | |
Income Tax Expense | (10.73) | (20.01) | - | - | - | - | |
Net Income | |||||||
Net Income | 3.912176 | (106.2) | (15.51) | (607.8) | (240.2) | (134.5) | |
Supplemental | |||||||
EBIT | 58.79 | 50.8 | - | - | - | - | |
EBITDA | 70.84 | (21.33) | - | - | - | - | |