

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 357.8 | 412 | 491.6 | 569.2 | 727.6 | 754 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 175.4 | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.068 | 7.806 | 9.595 | 15.19 | 21.77 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (94.12) | (208.6) | (484.7) | (695) | (789.6) | (793.2) | |
Interest Income | 364.6 | 538 | 886.3 | 1,167 | 1,351.1 | 1,374.7 | |
Income Tax Expense | 39.56 | 45.81 | - | - | - | - | |
Net Income | |||||||
Net Income | 149.3 | 173.9 | 206.7 | 327.9 | 302.5 | 300.3 | |
Supplemental | |||||||
EBIT | 282.9 | - | - | - | - | - | |
EBITDA | 291.6 | - | - | - | - | - | |