
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0341 | 0.114998 | 0.124251 | 0.29864 | 0.723352 | - | |
Gross Profit | (0.0341) | (0.114998) | (0.124251) | (0.29864) | (0.723352) | - | |
Operating Expenses & Income | |||||||
Operating Income | (7.847714) | (18.31) | (34.74) | (30.19) | (58.16) | (51.9) | |
Total Operating Expenses | 7.847714 | 18.31 | 34.74 | 30.19 | 57.44 | 51.72 | |
R&D Expenses | 2.931437 | 6.011805 | 5.819461 | 18.7 | 42.36 | 32.53 | |
Selling General & Admin Expenses | 4.916277 | 6.094617 | 7.85234 | 17.73 | 15.8 | 15.94 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.767511) | (0.663774) | (0.90627) | (0.967602) | - | (0.005498) | |
Interest Income | 0.000003 | 0.019 | 0.1 | 3.263512 | 1.883903 | 0.862185 | |
Income Tax Expense | 0.0021 | 0.006741 | 0.0036 | 0.0101 | 0.0054 | 0.0034 | |
Net Income | |||||||
Net Income | (8.522182) | (19.48) | (37.64) | (26.57) | (55.92) | (50.49) | |
Supplemental | |||||||
EBIT | (7.752571) | (18.81) | (36.74) | (25.59) | (55.92) | - | |
EBITDA | (7.71844) | (18.7) | (36.62) | (25.29) | (55.2) | (49.95) | |