
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.061 | 0.0748 | 0.0309 | 0.0763 | 0.126219 | 0.12622 | |
COGS | 0.066 | 0.0828 | 0.0996 | 0.0519 | 0.0594 | 0.0594 | |
Gross Profit | (0.005) | (0.008052) | (0.0687) | 0.0245 | 0.0668 | 0.0668 | |
Operating Expenses & Income | |||||||
Operating Income | (0.21542) | (0.19362) | (0.172409) | (0.116631) | (0.0625) | (0.0625) | |
Total Operating Expenses | 0.210423 | 0.185565 | 0.103684 | 0.192969 | 0.129246 | 0.146256 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.219423 | 0.194565 | 0.09 | 0.14111 | 0.0791 | 0.129246 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.000594) | (0.000594) | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | (0.000002) | 0.000005 | - | - | - | |
Net Income | |||||||
Net Income | (0.212246) | (0.193617) | (0.172409) | (0.117225) | (0.0625) | (0.0625) | |
Supplemental | |||||||
EBIT | (0.224423) | (0.193617) | (0.172409) | - | (0.0809) | - | |
EBITDA | (0.158423) | (0.110805) | (0.0728) | - | (0.0338) | - | |