
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 16.29 | 50.73 | 23.36 | 12.49 | 219,619.6 | |
COGS | 12.8 | 48.39 | 24.76 | 15.68 | 5.007443 | |
Gross Profit | 3.491004 | 2.340165 | (1.395342) | (3.186853) | (3.39041) | |
Operating Expenses & Income | ||||||
Operating Income | (1.481445) | (1.367881) | (7.523186) | (9.22487) | (9.019422) | |
Total Operating Expenses | 4.972449 | 3.708046 | 6.127844 | 6.038017 | 5.629012 | |
R&D Expenses | - | 0.363441 | 0.231735 | - | 0.340996 | |
Selling General & Admin Expenses | - | 3.308818 | 5.116045 | 6.140135 | 1,886,959.8 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.305) | (3.63952) | (6.516512) | (3.186494) | (349,478.3) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (1.072119) | (0.185535) | - | - | - | |
Net Income | ||||||
Net Income | (2.714225) | (4.436472) | (14.73) | (12.2) | (13.03) | |
Supplemental | ||||||
EBIT | (1.481344) | (0.982487) | (8.211999) | (9.011905) | (9.239312) | |
EBITDA | (1.316213) | (0.379923) | (7.32756) | (7.74101) | (8.042411) | |