

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 720.9 | 1,024.1 | 782.3 | 584.4 | 784.8 | 820.5 | |
COGS | 295.5 | 381.5 | 321.7 | 272.2 | 327.8 | 340.4 | |
Gross Profit | 425.4 | 642.6 | 460.6 | 312.2 | 457 | 480.2 | |
Operating Expenses & Income | |||||||
Operating Income | (32.84) | 119.3 | (24.15) | (165.5) | (70.54) | (44.34) | |
Total Operating Expenses | 458.2 | 523.3 | 484.7 | 477.7 | 527.5 | 524.5 | |
R&D Expenses | 273.2 | 332.3 | 337.7 | 332.2 | 353.2 | 347.6 | |
Selling General & Admin Expenses | 172.8 | 191 | 159.9 | 145.5 | 174.3 | 188.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (31.03) | (6.723) | (5.554) | (1.31) | (0.975) | (0.923) | |
Interest Income | 21.94 | 13.91 | 19.85 | 11.99 | 12.63 | 12.97 | |
Income Tax Expense | 13.43 | 38.45 | 7.943 | 36.2 | 6.995 | 7.305 | |
Net Income | |||||||
Net Income | 2,117.4 | 91.4 | (34.52) | (191) | (64.91) | (50.33) | |
Supplemental | |||||||
EBIT | (27.14) | 133.2 | (24.15) | (153.5) | (56.94) | (42.33) | |
EBITDA | 35.41 | 189.8 | (24.15) | (104.9) | (18.85) | (7.59) | |