

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13.62 | 8.094 | - | - | - | - | |
COGS | 2.964 | 2.408 | 2.581 | 2.455 | 1.636 | 1.629 | |
Gross Profit | 13.62 | 8.094 | (2.581) | (2.455) | (1.636) | (1.629) | |
Operating Expenses & Income | |||||||
Operating Income | (72.25) | (106.5) | (104.3) | (129.7) | (179.2) | (212.2) | |
Total Operating Expenses | 85.87 | 114.5 | 101.7 | 127.3 | 177.6 | 211.4 | |
R&D Expenses | 58.74 | 78.42 | 76.56 | 96.43 | 140.3 | 167.4 | |
Selling General & Admin Expenses | 27.14 | 28.95 | 27.75 | 33.3 | 38.88 | 44.75 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.066) | (20.47) | (0.44) | (0.34) | - | (0.336) | |
Interest Income | 0.064 | 2.616 | 7.017 | 9.469 | 10.11 | 10.25 | |
Income Tax Expense | (0.064) | (20.47) | - | - | - | - | |
Net Income | |||||||
Net Income | (72.19) | (85.98) | (96.02) | (124.7) | (174.3) | (207.1) | |
Supplemental | |||||||
EBIT | (72.19) | (99.27) | (96.02) | (124.4) | (174.3) | (207.1) | |
EBITDA | (69.22) | (96.87) | (93.43) | (121.9) | (172.7) | (205.5) | |