
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.712 | 11.79 | 17.41 | 20.14 | 21.75 | 10.25 | |
COGS | 3.073 | 9.592 | 27.73 | 20.28 | 20.65 | 20.16 | |
Gross Profit | (0.361) | 2.197 | (10.32) | (0.145) | 1.098 | (9.908) | |
Operating Expenses & Income | |||||||
Operating Income | (26.55) | (59.12) | (90.62) | (105.3) | (100.8) | (107.6) | |
Total Operating Expenses | 26.18 | 61.32 | 80.3 | 105.2 | 101.9 | 97.66 | |
R&D Expenses | 9.594 | 38.59 | 54.75 | 73.34 | 72.51 | 72.26 | |
Selling General & Admin Expenses | 5.655 | 19.03 | 26.2 | 31.85 | 29.42 | 31.14 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.394) | (0.042) | (0.084) | (0.046) | (0.025) | (0.216) | |
Interest Income | 0.056 | 4.692 | 15.43 | 17.67 | 13.2 | 10.38 | |
Income Tax Expense | (0.025) | (0.227) | (0.000001) | 1.194 | (0.008) | (0.077) | |
Net Income | |||||||
Net Income | 18.09 | (9.555) | (65.55) | (96.52) | (93.41) | (89.77) | |
Supplemental | |||||||
EBIT | 18.46 | (9.74) | (65.47) | (95.28) | (93.39) | (98.12) | |
EBITDA | 20.82 | (4.564) | (53.5) | (78.82) | (73.58) | (78.41) | |