
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 35,755 | 23,207 | 36,354 | 34,483 | 38,447 | 40,599 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 30,658 | 19,284 | 32,424 | 30,144 | 33,649 | 36,036 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5,102 | 5,107 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (327) | (445) | (552) | (664) | (526) | (558) | |
Interest Income | 5,308 | 5,863 | 4,328 | 4,284 | 3,339 | 1,917 | |
Income Tax Expense | 727 | 621 | - | - | - | - | |
Net Income | |||||||
Net Income | 4,370 | 3,246 | 3,343 | 3,171 | 3,745 | 3,584 | |
Supplemental | |||||||
EBIT | 5,098 | 4,440 | 4,482 | 5,003 | 5,324 | 5,121 | |
EBITDA | - | - | - | - | - | - | |