

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 14.47 | 13.39 | 6.243 | - | - | |
COGS | 9.36 | 10.39 | 3.497 | - | - | |
Gross Profit | 5.115 | 3 | 2.747 | - | - | |
Operating Expenses & Income | ||||||
Operating Income | 0.906817 | (2.919) | (0.934) | (0.101) | (0.577) | |
Total Operating Expenses | 4.208 | 5.919 | 3.68 | 0.1007 | 0.577153 | |
R&D Expenses | 0.490879 | 3.075 | 0.574577 | - | - | |
Selling General & Admin Expenses | 2.435 | 2.158 | 2.136 | 0.1007 | 0.0736 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.110149) | - | (0.166) | (0.157) | (0.15) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.641 | - | - | - | - | |
Net Income | ||||||
Net Income | (4.077) | 1.945 | 1.57 | (0.51) | 0.429425 | |
Supplemental | ||||||
EBIT | 0.490026 | (2.367) | (1.113) | (0.1007) | 0.577153 | |
EBITDA | 2.261458 | (1.010252) | 0.391019 | 0.632349 | 1.278109 | |