

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.597657 | 0.566878 | 0.314558 | 0.407763 | 0.117064 | 0.0974 | |
Gross Profit | (0.597657) | (0.566878) | (0.314558) | (0.407763) | (0.117064) | (0.0974) | |
Operating Expenses & Income | |||||||
Operating Income | (13.74) | (21.43) | (38.48) | (20.8) | (14.61) | (13.6) | |
Total Operating Expenses | 14.45 | 15.98 | 24.61 | 20.8 | 14.49 | 13.53 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 12.55 | 10.42 | 11.88 | 13.9 | 14.06 | 9.233164 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.06) | (12.57) | (13.2) | (18.39) | (23.32) | (22.36) | |
Interest Income | 0.454575 | 0.83914 | 0.0941 | 0.307345 | 0.330083 | 0.387651 | |
Income Tax Expense | 0.151173 | 4.54 | 1.13 | (2.022) | 0.525261 | 0.495 | |
Net Income | |||||||
Net Income | (23.56) | (1.587) | (50.34) | (60.3) | (38.47) | (62.4) | |
Supplemental | |||||||
EBIT | (13.92) | 14.11 | (22.42) | (22.18) | (14.62) | (39.58) | |
EBITDA | (13.33) | 14.68 | (22.11) | (13.49) | (14.5) | (39.49) | |