
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 31.27 | 3.883 | 1.554 | 11.54 | 19.39 | 1.795 | |
COGS | 20.38 | 12.68 | 0.342 | 0.233 | 0.109 | - | |
Gross Profit | 10.89 | (8.799) | 1.554 | 11.54 | 19.39 | 1.795 | |
Operating Expenses & Income | |||||||
Operating Income | 2.964 | (16.24) | (29.3) | (12.01) | (7.538) | (17.72) | |
Total Operating Expenses | 7.927 | 7.445 | 30.86 | 23.55 | 26.93 | 19.51 | |
R&D Expenses | 20.38 | 12.68 | 23.54 | 17.8 | 22.8 | 15.82 | |
Selling General & Admin Expenses | 8.451 | 7.445 | 7.373 | 5.749 | 4.176 | 3.745 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.88) | (1.321) | - | - | - | - | |
Interest Income | 0.257 | 1.321 | 1.916 | 1.434 | 1.411 | 1.379 | |
Income Tax Expense | (1.137) | (1.321) | (0.000001) | - | - | - | |
Net Income | |||||||
Net Income | 3.221 | (14.92) | (27.24) | (10.58) | (6.127) | (16.34) | |
Supplemental | |||||||
EBIT | 2.964 | (16.24) | (29.3) | (12.01) | (7.538) | (17.72) | |
EBITDA | 3.844 | (15.68) | (28.96) | (11.78) | (7.429) | (17.37) | |