
| 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | 0.001941 | 0.001534 | 0.0256 | 0.0108 | 1.492982 | |
Gross Profit | (0.001941) | (0.001534) | (0.0256) | (0.0108) | (1.492982) | |
Operating Expenses & Income | ||||||
Operating Income | (1.956) | (1.389) | (2.458) | (1.8546) | (2.490802) | |
Total Operating Expenses | 2.129 | 1.619 | 2.433 | 1.8546 | 0.99782 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1.470936 | 1.118 | 1.61 | 1.480372 | 0.655853 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.002876) | - | - | - | - | |
Interest Income | - | 0.007773 | 0.19119 | 0.0729 | - | |
Income Tax Expense | 1.007 | (0.159) | (0.000005) | - | - | |
Net Income | ||||||
Net Income | (3.119) | (1.461) | (11.97) | (5.252898) | (0.345519) | |
Supplemental | ||||||
EBIT | (3.85) | (1.465) | (4.153) | (4.271563) | (2.516299) | |
EBITDA | (3.848073) | (1.46342) | (4.131805) | (4.256676) | (2.500692) | |