

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16.8 | 21.36 | 32.31 | 43.26 | 0.559 | 0.614292 | |
COGS | 10.09 | 13.28 | 13.14 | 11.81 | 0.215 | 0.300998 | |
Gross Profit | 6.711328 | 8.080926 | 19.17 | 31.45 | 0.344 | 0.313293 | |
Operating Expenses & Income | |||||||
Operating Income | (62) | (60.21) | (63.16) | (63.32) | (89.75) | (66.84) | |
Total Operating Expenses | 68.71 | 68.29 | 82.33 | 94.77 | 90.1 | 67.15 | |
R&D Expenses | 41.64 | 42.96 | 56.05 | 67.88 | 67.75 | 45.95 | |
Selling General & Admin Expenses | 27.08 | 25.33 | 26.27 | 26.88 | 22.34 | 21.25 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0108) | (0.0569) | (0.0433) | - | - | - | |
Interest Income | 0.0135 | 0.273475 | 1.8411 | 4.472 | 3.48 | - | |
Income Tax Expense | (8.723779) | 0.678671 | (8.967405) | 0.845 | 0.011 | 0.001001 | |
Net Income | |||||||
Net Income | (53.34) | (49.65) | (55.09) | (45.31) | (88.61) | (59.95) | |
Supplemental | |||||||
EBIT | (62.05) | (48.92) | (64.01) | (49.58) | (88.6) | (60.77) | |
EBITDA | (61.47) | (48.32) | (63.38) | (49.12) | (88.05) | (60.29) | |