

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16.8 | 21.18 | 32.31 | 43.26 | 0.559 | 0.615 | |
COGS | 10.09 | 13.17 | 12.85 | 11.81 | 0.614 | 0.7 | |
Gross Profit | 6.711328 | 8.011859 | 18.75 | 31.45 | (0.055) | (0.085) | |
Operating Expenses & Income | |||||||
Operating Income | (62) | (58.8) | (63.16) | (63.32) | (82.29) | (58.05) | |
Total Operating Expenses | 68.71 | 66.81 | 83.06 | 94.77 | 82.23 | 57.97 | |
R&D Expenses | 41.64 | 43.08 | 45.33 | 67.88 | 67.75 | 47.56 | |
Selling General & Admin Expenses | 27.08 | 25.71 | 26.19 | 26.88 | 22.34 | 21.27 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0146) | (0.0569) | (0.0433) | - | - | - | |
Interest Income | 0.0135 | 0.273475 | 1.8411 | 4.472 | 3.48 | - | |
Income Tax Expense | (8.723779) | (8.324056) | (8.967405) | 0.845 | 0.011 | 0.001 | |
Net Income | |||||||
Net Income | (53.34) | (48.99) | (55.09) | (45.31) | (88.61) | (59.95) | |
Supplemental | |||||||
EBIT | (62.05) | (51.27) | (64.01) | (49.58) | (82.29) | (67.01) | |
EBITDA | (61.47) | (50.67) | (63.38) | (48.99) | (81.73) | (66.53) | |