

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 1.225 | 2.312 | 0.025 | 0.027 | 0.06 | 0.042 | |
Gross Profit | (1.225) | (2.312) | (0.025) | (0.027) | (0.06) | (0.042) | |
Operating Expenses & Income | |||||||
Operating Income | (1.864) | (3.265) | (0.004115) | (6.027) | (4.432999) | (5.155555) | |
Total Operating Expenses | 0.952 | 1.36 | 0.003945 | 6.027 | 4.372999 | 5.113579 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.952 | 1.36 | 0.001671 | 1.837 | 1.566 | 1.515 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.123) | (0.663) | - | - | - | - | |
Interest Income | 0.081 | 0.131 | 0.191 | 0.372 | 0.256 | 0.3 | |
Income Tax Expense | 0.19 | 0.663 | (0.16787) | - | - | - | |
Net Income | |||||||
Net Income | (2.557) | (4.591) | (0.003754) | (5.368) | (3.832999) | (4.701727) | |
Supplemental | |||||||
EBIT | (1.864) | (3.265) | (0.0291) | (6.054) | (4.432999) | (4.993553) | |
EBITDA | (1.797) | (3.196) | (0.00409) | (6.027) | (4.373) | (4.951581) | |