
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 69.17 | 76.98 | 98.63 | - | |
COGS | - | - | 53.85 | 49.87 | 53.93 | - | |
Gross Profit | - | - | 15.56 | 27.11 | 44.71 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.008343) | (0.0152) | (0.0131) | 15.71 | 27.43 | 12.21 | |
Total Operating Expenses | 0.008665 | 0.0157 | 0.0119 | 61.27 | 71.21 | 35.58 | |
R&D Expenses | 0.005771 | 0.0105 | 0.009656 | 1.544 | 5.906 | 2.981656 | |
Selling General & Admin Expenses | 0.00252 | 0.004686 | 0.003323 | 3.892 | 3.575 | 6.153323 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (2.069) | (3.772) | (3.985) | (2.155) | |
Interest Income | - | - | 0.003 | 0.074 | 0.006 | 0.022 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.008799) | (0.0158) | (0.0117) | 9.878 | 17.54 | 7.665326 | |
Supplemental | |||||||
EBIT | (0.008343) | (0.0152) | (0.0131) | - | - | - | |
EBITDA | (0.008305) | (0.015) | (0.0128) | - | - | - | |