

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000138 | 0.000103 | 0.146158 | 0.0659 | 0.119588 | 0.0733 | |
Gross Profit | (0.000138) | (0.000102) | (0.146) | (0.0659) | (0.119588) | (0.0733) | |
Operating Expenses & Income | |||||||
Operating Income | (0.490004) | (0.858) | (0.541) | (0.559) | (0.5897) | (0.432505) | |
Total Operating Expenses | 0.352381 | 0.755224 | 0.394921 | 0.493266 | 0.470112 | 0.359238 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.488192 | 0.856704 | 0.360404 | 0.397879 | 0.31103 | 0.293094 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001812) | (0.001092) | (0.000663) | - | - | - | |
Interest Income | 0.000196 | 0.004991 | 0.009373 | 0.005909 | 0.0898 | 0.0977 | |
Income Tax Expense | 0.137427 | 0.0976 | (0.000263) | - | - | - | |
Net Income | |||||||
Net Income | 4.28678 | (1.192) | (0.987) | (4.177) | (0.757504) | (1.010303) | |
Supplemental | |||||||
EBIT | (0.594806) | (2.278) | (0.859) | (0.808) | (1.346942) | (1.142894) | |
EBITDA | (0.570493) | (0.882987) | (0.595992) | (0.555161) | (0.661706) | (0.451242) | |