
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | 1.118238 | - | |
Gross Profit | - | - | - | - | (1.118238) | - | |
Operating Expenses & Income | |||||||
Operating Income | (59.35) | (44.51) | (41.17) | 50.74 | (49.13) | (27.43) | |
Total Operating Expenses | 59.35 | 44.51 | 41.17 | (50.74) | 48.02 | 26.52 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8.876 | 6.029227 | 10.22 | 7.973997 | 12.65 | 10.92 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.398) | (1.174994) | (0.146) | (2.854064) | (5.837428) | (4.860673) | |
Interest Income | 0.398 | 1.286442 | 0.508 | 2.854064 | 1.126 | 1.359 | |
Income Tax Expense | (1.989) | (2.234851) | (0.000075) | - | 0.577942 | 0.57673 | |
Net Income | |||||||
Net Income | (54.87) | (41.1) | (41.01) | (53.55) | (42.97) | (30.06) | |
Supplemental | |||||||
EBIT | (59.46) | (44.64) | (41.42) | (50.74) | (49.13) | (24.85) | |
EBITDA | (59.05) | (44.07) | (40.42) | (50.2) | (48.02) | (23.72) | |