
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.00135 | 0.001764 | 0.001412 | 0.001128 | 0.00106 | 0.001112 | |
Gross Profit | (0.00135) | (0.001764) | (0.001412) | (0.001128) | (0.00106) | (0.001112) | |
Operating Expenses & Income | |||||||
Operating Income | (4.578192) | (1.123088) | (0.850685) | (0.77889) | (1.026672) | (2.012948) | |
Total Operating Expenses | 4.578192 | 1.123088 | 0.850685 | 0.77889 | 1.026672 | 2.012948 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.560225 | 1.041224 | 0.74516 | 0.695799 | 0.944926 | 1.919339 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003331) | (0.002693) | (0.003137) | (0.005896) | (0.006716) | (0.006628) | |
Interest Income | 0.103065 | 0.0668 | 0.0688 | 0.131832 | 0.005377 | 0.0501 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.478458) | (1.054231) | (1.838059) | (0.830619) | (1.029046) | (0.939109) | |
Supplemental | |||||||
EBIT | (4.519452) | (1.047889) | - | - | - | - | |
EBITDA | (4.473777) | (1.049774) | - | - | - | - | |