
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.001703 | 0.002316 | 0.001412 | 0.001128 | 0.00106 | 0.001112 | |
Gross Profit | (0.001703) | (0.002316) | (0.001412) | (0.001128) | (0.00106) | (0.001112) | |
Operating Expenses & Income | |||||||
Operating Income | (5.775847) | (1.474727) | (0.850685) | (0.77889) | (1.026672) | (2.012948) | |
Total Operating Expenses | 5.775847 | 1.474727 | 0.850685 | 0.77889 | 1.026672 | 2.012948 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.75318 | 1.367231 | 0.74516 | 0.695799 | 0.944926 | 1.919339 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004202) | (0.003536) | (0.003137) | (0.005896) | (0.006716) | (0.006628) | |
Interest Income | 0.130027 | 0.0878 | 0.0688 | 0.131832 | 0.005377 | 0.0501 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (5.650023) | (1.384311) | (1.838059) | (0.830619) | (1.029046) | (0.939109) | |
Supplemental | |||||||
EBIT | (5.701741) | (1.375983) | (1.834922) | (0.824723) | (1.02233) | (0.932481) | |
EBITDA | (5.644117) | (1.378458) | (1.83351) | (0.823595) | (1.02127) | (0.931369) | |