
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0152 | 0.001194 | 0.002079 | 0.001541 | 0.001148 | 0.001096 | |
Gross Profit | (0.0152) | (0.001194) | (0.002079) | (0.001541) | (0.001148) | (0.001096) | |
Operating Expenses & Income | |||||||
Operating Income | (2.805) | (3.907) | (3.42) | (4.978552) | (6.028273) | (7.119523) | |
Total Operating Expenses | 2.79 | 4.146 | 3.42 | 4.977011 | 6.027125 | 7.118427 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.264111 | 4.146 | 1.175 | 4.62338 | 5.233929 | 6.114572 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0573) | - | - | - | - | - | |
Interest Income | 0.0573 | 0.520954 | 0.78704 | 0.825159 | 0.836084 | 1.361269 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.72) | (3.683) | (3.164) | (4.248214) | (5.228524) | (5.783544) | |
Supplemental | |||||||
EBIT | (2.7202) | (3.908194) | (3.164079) | (4.248213) | (6.028273) | (7.028886) | |
EBITDA | (2.705) | (3.907) | (3.162) | (4.246672) | (6.027125) | (7.02779) | |