
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0308 | 0.0152 | 0.001194 | 0.002079 | 0.001541 | 0.001181 | |
Gross Profit | (0.0308) | (0.0152) | (0.001194) | (0.002079) | (0.001541) | (0.001181) | |
Operating Expenses & Income | |||||||
Operating Income | (2.263959) | (2.805105) | (4.147) | (3.873412) | (4.978552) | (5.290472) | |
Total Operating Expenses | 2.263959 | 2.805105 | 4.147 | 3.873412 | 4.978552 | 5.290472 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.250159 | 2.789905 | 3.675049 | 3.577727 | 4.62338 | 4.697862 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0263 | 0.0573 | 0.520954 | 0.78704 | 0.825159 | 0.510662 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.977175) | (2.720439) | (3.682535) | (3.163975) | (4.248214) | (4.806054) | |
Supplemental | |||||||
EBIT | (2.114135) | (2.478291) | - | - | - | - | |
EBITDA | (2.233159) | (2.789905) | (4.145806) | - | - | - | |