

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0505 | 0.0431 | 0.0209 | 0.0198 | 0.0127 | 0.0115 | |
Gross Profit | (0.0505) | (0.0431) | (0.0209) | (0.0198) | (0.0127) | (0.0115) | |
Operating Expenses & Income | |||||||
Operating Income | (4.226539) | (3.491741) | (2.466454) | (2.12037) | (2.225459) | (3.308503) | |
Total Operating Expenses | 4.226539 | 3.491741 | 2.466454 | 2.12037 | 2.225459 | 3.308503 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.162949 | 3.447677 | 2.065664 | 1.728979 | 1.854948 | 2.765538 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0264) | (0.0103) | (0.000086) | - | - | - | |
Interest Income | 0.114154 | 0.173381 | 0.0628 | 0.0649 | 0.0609 | 0.458925 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (7.05675) | (5.553312) | (3.207642) | (2.834959) | (1.749252) | (2.22934) | |
Supplemental | |||||||
EBIT | (3.578325) | (3.774938) | (3.207556) | (2.12037) | (2.225459) | (3.308503) | |
EBITDA | (6.979856) | (5.499935) | (3.186646) | (2.100573) | (2.212791) | (3.297016) | |