
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,052.5 | 15,011.9 | 6,024 | 5,130 | 4,746 | 4,562.7 | |
COGS | 7,479.4 | 11,248.4 | 4,642 | 3,984 | 3,646.2 | 3,586.9 | |
Gross Profit | 2,573.1 | 3,763.5 | 1,382 | 1,146 | 912.5 | 975.8 | |
Operating Expenses & Income | |||||||
Operating Income | 1,265.9 | 2,189.5 | 819 | 671 | 476 | 397.4 | |
Total Operating Expenses | 1,450.5 | 1,782.3 | 564 | 495 | 527 | 578.5 | |
R&D Expenses | 285.7 | 333.5 | 47 | 34 | 22.09 | 24.91 | |
Selling General & Admin Expenses | 831.6 | 1,016.3 | 426 | 326 | 393 | 430 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (94.06) | (110.2) | (133) | (123) | (95.09) | (127.8) | |
Interest Income | 8.791 | 53.24 | 65 | 17 | 10 | 18 | |
Income Tax Expense | 96.7 | 202.7 | 208 | 87 | 115.3 | 107.3 | |
Net Income | |||||||
Net Income | 833.4 | 1,779.5 | 2,093 | 223 | 28.82 | 3.890849 | |
Supplemental | |||||||
EBIT | 916.9 | 964.9 | 313 | 443 | 471.6 | 304.4 | |
EBITDA | 1,710.3 | 1,827.1 | 1,307 | 805 | 859.7 | 690.1 | |