
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 22,991.3 | 21,053.1 | 17,866 | 18,585 | 17,796 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | 21,266.7 | 19,139.2 | 16,499 | 16,949 | 16,129 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 302 | 308.8 | 305 | 307 | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (304) | (296.9) | (416) | (403) | (333) | |
Interest Income | 3,235.4 | 2,650.2 | 2,744 | 2,802 | 2,586 | |
Income Tax Expense | 421.3 | 474 | - | - | - | |
Net Income | ||||||
Net Income | 1,294 | 1,434 | 1,083 | 1,214 | 1,231 | |
Supplemental | ||||||
EBIT | 1,829.4 | 2,006 | 1,782 | 2,040 | 2,000 | |
EBITDA | - | - | - | - | - | |