
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 5,196.1 | 7,123.5 | 14,989.3 | 21,972 | 33,700.2 |
COGS | 4,396.1 | 5,840.5 | 12,927.8 | 19,542.1 | 30,871.5 |
Gross Profit | 800 | 1,283 | 2,061.4 | 2,429.9 | 2,828.7 |
Operating Expenses & Income | |||||
Operating Income | 335.2 | 761.1 | 1,210.8 | 1,253 | 1,510.8 |
Total Operating Expenses | 4,860.9 | 6,362.3 | 13,778.5 | 20,719 | 32,189.4 |
R&D Expenses | 272.3 | 307.3 | 463.5 | 636.5 | 753 |
Selling General & Admin Expenses | 192.6 | 214.6 | 387.1 | 540.4 | 565 |
Earnings from Continuing Operations | |||||
Interest Expense | (6.413) | (10.49) | (19.35) | (59.57) | (137.1) |
Interest Income | - | - | - | - | 96.48 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 285.2 | 640 | 1,152.7 | 1,048.9 | 1,247.4 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |