

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.004477 | 0.002117 | 0.0103 | 0.069 | - | - | |
Gross Profit | (0.004477) | (0.002117) | (0.0103) | (0.069) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.812601) | (2.243) | (2.203) | (1.689352) | (1.901053) | (1.893713) | |
Total Operating Expenses | 2.895437 | 2.29 | 2.193 | 1.62 | 1.901053 | 1.893713 | |
R&D Expenses | 0.0909 | - | - | - | - | - | |
Selling General & Admin Expenses | 2.812601 | 1.031311 | 0.961569 | 0.851015 | 1.77888 | 1.761586 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001956) | - | - | - | - | - | |
Interest Income | 0.0104 | 0.10089 | 0.157415 | 0.0727 | 0.043 | 0.0315 | |
Income Tax Expense | (0.799049) | (1.034) | (0.670843) | (0.627148) | (1.579318) | (1.474324) | |
Net Income | |||||||
Net Income | (5.779404) | (3.118) | (2.432) | (3.01) | (2.996918) | (2.181615) | |
Supplemental | |||||||
EBIT | (3.244622) | (4.525) | (1.971) | (2.912) | (1.912133) | (1.903084) | |
EBITDA | (3.240145) | (4.522883) | (1.934878) | (1.581996) | (1.901053) | (1.893713) | |