

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0212 | 0.351202 | 0.34528 | 0.0101 | 0.007886 | 0.007706 | |
Gross Profit | (0.0212) | (0.351202) | (0.34528) | (0.0101) | (0.007886) | (0.007706) | |
Operating Expenses & Income | |||||||
Operating Income | (1.055032) | (7.628276) | (6.18522) | (2.24989) | (0.626299) | (0.568372) | |
Total Operating Expenses | 1.026448 | 7.608276 | 5.839944 | 2.24989 | 0.626299 | 0.568372 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.033865 | 1.966006 | 2.124426 | 1.288778 | 0.618413 | 0.560666 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006874) | (0.007204) | - | - | - | - | |
Interest Income | 0.0734 | 0.122897 | 0.17287 | 0.0959 | 0.0284 | 0.0211 | |
Income Tax Expense | (0.315676) | 3.972734 | (2.094174) | - | - | - | |
Net Income | |||||||
Net Income | (0.249673) | 2.248566 | (3.955488) | 12.31 | 1.430229 | 0.932719 | |
Supplemental | |||||||
EBIT | (1.698173) | (1.88006) | (6.18522) | - | - | - | |
EBITDA | (1.348016) | (1.528948) | (5.83994) | - | - | - | |