

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.008918 | 0.0298 | 0.0563 | 0.0142 | 0.0263 | |
COGS | - | 0.005177 | - | 0.0563 | - | - | |
Gross Profit | - | 0.003741 | 0.0298 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0182) | (0.17226) | (0.192088) | (0.0823) | (0.0159) | (0.007114) | |
Total Operating Expenses | 0.0182 | 0.176006 | 0.221851 | 0.138531 | 0.0301 | 0.0298 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0614) | (0.0939) | (0.101834) | (0.0961) | (0.0961) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (0.0915) | (0.233947) | (0.28594) | (0.184088) | (0.175998) | (0.103233) | |
Supplemental | |||||||
EBIT | (0.0915) | (0.172585) | (0.359985) | - | - | - | |
EBITDA | 0.145084 | 0.0559 | (0.19209) | (0.0823) | (0.0159) | (0.007114) | |