
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,289.3 | 162,045.4 | 173,220.5 | 1,061,194.7 | 1,936,180.1 | 2,243,850.6 | |
COGS | 7,623.2 | 144,487.6 | 155,589.9 | 1,001,874.7 | 1,853,184.8 | 2,145,671.4 | |
Gross Profit | 666.1 | 16,473.8 | 17,630.5 | 59,320 | 82,995.3 | 98,179.2 | |
Operating Expenses & Income | |||||||
Operating Income | 415.2 | 7,840.5 | 7,531 | 33,068.1 | 58,135.8 | 73,031.8 | |
Total Operating Expenses | 246.1 | 8,633.4 | 10,099.5 | 21,529.3 | 24,859.5 | 25,147.3 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 153.5 | 90.76 | 980.6 | 1,783.6 | 21,085.7 | 6,125.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (2,550) | (3,674) | (5,471.2) | (4,460.4) | (4,020.1) | |
Interest Income | - | - | 3,648.6 | 5,216.5 | 4,086 | 3,039.9 | |
Income Tax Expense | 78.76 | 1,866.8 | 2,495.4 | 9,272.4 | 19,230.3 | 20,860.1 | |
Net Income | |||||||
Net Income | 370.3 | 8,313.8 | 2,483.1 | 20,345.4 | 48,091.5 | 54,079.8 | |
Supplemental | |||||||
EBIT | 415.2 | 8,477.8 | 3,246.2 | 29,645.7 | 58,135.8 | 67,825.7 | |
EBITDA | 418.2 | 13,486.8 | 3,821.6 | 37,423.7 | 72,823.8 | 82,939.1 | |