

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.405412 | 0.512575 | 0.32933 | 6.479686 | 0.434182 | 0.350643 | |
COGS | 0.184346 | 0.189345 | 0.184346 | 0.131917 | - | - | |
Gross Profit | 0.405412 | 0.32323 | 0.144984 | 6.347769 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.488941) | (0.440391) | (0.615156) | 5.603403 | (0.668091) | (0.423176) | |
Total Operating Expenses | 1.394353 | 0.763621 | 0.76014 | 0.744366 | 1.102273 | 0.773819 | |
R&D Expenses | 0.0036 | - | - | - | - | - | |
Selling General & Admin Expenses | 0.88958 | - | - | - | - | 0.498753 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.988941) | (0.440391) | (0.615156) | 5.603403 | (6.66729) | (0.430857) | |
Supplemental | |||||||
EBIT | (0.988941) | (0.440391) | (0.615156) | 5.603403 | - | - | |
EBITDA | (0.804595) | (0.256045) | (0.43081) | 5.73532 | (0.668091) | 5.568342 | |