
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.754197 | 0.848345 | 1.296497 | 2.035732 | 3.612628 | 16.16 | |
COGS | 2.374907 | 0.847619 | 1.194075 | 1.706982 | 3.07667 | 13.78 | |
Gross Profit | 0.37929 | 0.000726 | 0.102422 | 0.32875 | 0.535958 | 2.37498 | |
Operating Expenses & Income | |||||||
Operating Income | (0.276787) | (0.580166) | (0.198111) | (0.223244) | 0.025 | 0.501602 | |
Total Operating Expenses | 3.030984 | 1.428511 | 1.494608 | 2.258976 | 3.587605 | 15.66 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.575227 | 0.52877 | 0.28786 | 0.416115 | 0.411135 | 1.760169 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0334) | - | - | (0.0406) | (0.0682) | (0.083) | |
Interest Income | - | 0.004729 | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.514278) | (0.578536) | (0.196404) | (0.15839) | (0.115498) | 0.226082 | |
Supplemental | |||||||
EBIT | (0.72801) | (0.507703) | - | - | - | - | |
EBITDA | (0.228854) | (0.556957) | - | - | - | - | |