

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.006999 | 0.008539 | 0.007285 | 0.005829 | 0.005287 | 0.004964 | |
Gross Profit | (0.006999) | (0.008539) | (0.007285) | (0.005829) | (0.005287) | (0.004964) | |
Operating Expenses & Income | |||||||
Operating Income | (8.290186) | (6.03383) | (3.94821) | (4.664687) | (11.03) | (12.74) | |
Total Operating Expenses | 8.286131 | 6.025291 | 3.940928 | 4.664687 | 11.03 | 12.74 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.505459 | 1.13694 | 0.790469 | 1.638558 | 2.182783 | 3.804487 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0123 | 0.0473 | 0.0491 | 0.0384 | 0.0809 | 0.154457 | |
Income Tax Expense | (0.009402) | 0.000001 | 0.000005 | - | - | - | |
Net Income | |||||||
Net Income | (7.502743) | (4.79968) | (3.715074) | (4.427088) | (8.752472) | (10.26) | |
Supplemental | |||||||
EBIT | (8.290186) | (6.033829) | (3.948205) | - | - | - | |
EBITDA | (8.283187) | (6.02529) | (3.94092) | - | - | - | |