
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 2.446 | 1.577 | 4.745 | 4.231 |
COGS | 0.494 | 0.262 | 0.846 | 0.618 |
Gross Profit | 1.952 | 1.315 | 3.899 | 3.613 |
Operating Expenses & Income | ||||
Operating Income | 0.408 | (0.141) | 2.173 | 0.766 |
Total Operating Expenses | 2.038 | 1.718 | 2.572 | 3.465 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 0.287 | 0.27 | 0.227 | 0.555 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.018) | (0.038) | (0.028) | (0.048) |
Interest Income | - | - | - | - |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 0.084 | (9.155) | 1.305 | (0.148) |
Supplemental | ||||
EBIT | 0.39 | (9.044) | 2.137 | 0.704 |
EBITDA | 0.684 | (8.751) | 2.489 | 1.111 |