

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.005186 | 0.0662 | 0.0899 | 0.0626 | 0.0635 | 0.0639 | |
Gross Profit | (0.005186) | (0.0662) | (0.0899) | (0.0626) | (0.0635) | (0.0639) | |
Operating Expenses & Income | |||||||
Operating Income | (7.405025) | (9.319066) | (3.348438) | (0.605807) | (4.510768) | (4.839953) | |
Total Operating Expenses | 7.405025 | 9.319066 | 3.348438 | 0.605807 | 4.510768 | 4.839953 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.016223 | 2.999138 | 1.824672 | 1.529471 | 3.205758 | 2.931122 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.055) | (0.192228) | (0.425817) | (0.561716) | (0.915367) | (0.883143) | |
Interest Income | 0.003731 | 0.003994 | 0.001471 | 0.00004 | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (7.485803) | (9.358508) | (3.81153) | (1.287334) | (5.408962) | (5.773491) | |
Supplemental | |||||||
EBIT | (7.297337) | (9.223257) | - | - | - | - | |
EBITDA | (7.425641) | (9.100124) | - | - | - | - | |