
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 87,649.8 | 83,783.4 | 11,168.4 | 86,123.2 | 13,888.3 | 27,991.2 | |
COGS | 40,642.5 | 47,499.3 | 6,799.8 | 53,918.4 | 9,337.3 | 18,562.8 | |
Gross Profit | 47,007.2 | 36,284.1 | 4,368.6 | 32,204.7 | 4,551 | 9,428.4 | |
Operating Expenses & Income | |||||||
Operating Income | 38,884 | 20,552.6 | 1,468.2 | 7,821.1 | 1,074.9 | 2,183.3 | |
Total Operating Expenses | 10,661.1 | 19,577.7 | 2,900.4 | 24,383.6 | 3,476.1 | 7,245.1 | |
R&D Expenses | 4,273.3 | 9,466.7 | 1,497.1 | 11,476.9 | 1,395.2 | 3,059 | |
Selling General & Admin Expenses | 5,503.6 | 7,919 | 867.2 | 6,672.4 | 1,285.7 | 1,184.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (159.6) | (199.9) | (27.19) | (276.4) | (25.77) | (63.77) | |
Interest Income | 2,703.2 | 2,879.6 | 569.3 | 4,781.3 | 659.8 | - | |
Income Tax Expense | 5,877.5 | 3,063 | 291.4 | 2,567.8 | 403.4 | 930.6 | |
Net Income | |||||||
Net Income | 33,689.1 | 17,317.7 | 1,645.1 | 9,513 | 1,036.3 | 2,238.5 | |
Supplemental | |||||||
EBIT | 39,726.1 | 20,580.6 | 1,963.7 | 12,357.2 | 1,074.9 | 2,804.4 | |
EBITDA | 40,285.2 | 22,112.4 | 2,235.2 | 14,438.5 | 1,359.8 | 3,366.8 | |