
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 7,698 | 8,511 | 9,203 | 10,322 | 11,340 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 5,773 | 7,031 | 7,641 | 7,886 | 9,551 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 65 | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (98) | (72) | (73) | (67) | (103) |
Interest Income | 223 | 252 | 306 | 285 | 155 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 2,107 | 1,323 | 1,154 | 1,998 | 1,420 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |