
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.008803 | 0.006161 | 0.004314 | 0.003019 | 0.002113 | 0.001796 | |
Gross Profit | (0.008803) | (0.006161) | (0.004314) | (0.003019) | (0.002113) | (0.001796) | |
Operating Expenses & Income | |||||||
Operating Income | (1.038942) | (1.235624) | (0.94397) | (0.729814) | (0.698222) | (0.750452) | |
Total Operating Expenses | 1.317786 | 0.966304 | 0.939652 | 0.729814 | 0.698222 | 0.750452 | |
R&D Expenses | 0.0887 | - | - | - | - | - | |
Selling General & Admin Expenses | 1.229117 | 0.858565 | 0.71218 | 0.690005 | 0.657715 | 0.709043 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.287647 | (0.263159) | (0.000004) | - | - | - | |
Net Income | |||||||
Net Income | (1.614236) | (0.709306) | (3.971538) | (11.83) | (0.848152) | (0.79147) | |
Supplemental | |||||||
EBIT | (1.038942) | (1.235624) | (0.943974) | (0.729814) | (0.698222) | (0.750452) | |
EBITDA | (1.030139) | (1.229463) | (0.93966) | (0.726795) | (0.696109) | (0.748655) | |