
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,127 | 8,702 | 7,480 | 10,583 | 9,858 | 10,494 | |
COGS | 5,100 | 8,385 | - | - | - | - | |
Gross Profit | 2,641 | 2,692 | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 1,406 | 1,196 | - | - | - | - | |
Total Operating Expenses | 6,034 | 7,156 | 7,099 | 7,415 | 7,994 | 8,989 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 57 | 55 | 57 | 63 | 65 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18) | (13) | (112) | (146) | (119) | (244) | |
Interest Income | 738 | 777 | 600 | 840 | 773 | 999 | |
Income Tax Expense | 317 | 304 | 267 | 423 | - | - | |
Net Income | |||||||
Net Income | 1,687 | 1,130 | 37 | 2,567 | 1,427 | 1,196 | |
Supplemental | |||||||
EBIT | 1,406 | 1,196 | 71 | 2,865 | - | - | |
EBITDA | - | - | - | - | - | - | |