

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.007048 | - | - | - | |
COGS | 0.0109 | 0.008394 | 0.0114 | 0.003019 | 0.002112 | 0.001646 | |
Gross Profit | (0.0109) | (0.008394) | (0.0114) | (0.003019) | (0.002112) | (0.001644) | |
Operating Expenses & Income | |||||||
Operating Income | (1.575847) | (1.247958) | (0.897) | (0.705) | (0.698127) | (0.644338) | |
Total Operating Expenses | 1.631552 | 1.316493 | 0.885969 | 0.704814 | 0.696015 | 0.642696 | |
R&D Expenses | 0.109763 | - | - | - | - | - | |
Selling General & Admin Expenses | 0.749993 | 1.169709 | 0.71218 | 0.686058 | 0.657715 | 0.603694 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.356078 | (0.358311) | - | - | - | - | |
Net Income | |||||||
Net Income | (1.997971) | (0.965942) | (3.972) | (11.83) | (0.848037) | (0.807941) | |
Supplemental | |||||||
EBIT | (1.586744) | (1.256133) | (0.901314) | (11.82) | (0.698126) | (0.644339) | |
EBITDA | (1.575847) | (1.247739) | (0.897) | (11.81) | (0.696014) | (0.642696) | |