
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.862 | 11.8 | 22.81 | 37.05 | 31.48 | 10.69 | |
COGS | 1.77 | 7.317 | 18.96 | 4.937 | 20.05 | 8.438 | |
Gross Profit | 1.092 | 4.487 | 3.849 | 32.11 | 11.43 | 2.252001 | |
Operating Expenses & Income | |||||||
Operating Income | (174.3) | (230) | (275.6) | (138.7) | (689.6) | (732.7) | |
Total Operating Expenses | 175.4 | 234.5 | 279.4 | 170.8 | 701 | 734.9 | |
R&D Expenses | 94.39 | 127.7 | 156.1 | 46.82 | 45.53 | 55.83 | |
Selling General & Admin Expenses | 37.03 | 55.31 | 65.4 | 75.9 | 102.4 | 603.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.715) | (3.938) | (10.79) | - | - | - | |
Interest Income | 1.715 | 16.09 | 10.79 | 8.388 | 25.3 | 25.47 | |
Income Tax Expense | 1.715 | (115.7) | (121.8) | 1.935 | 0.342 | (311.3) | |
Net Income | |||||||
Net Income | (102.5) | (57.07) | (58.36) | (136.6) | (355.8) | (415.7) | |
Supplemental | |||||||
EBIT | (100.8) | (141.6) | (180.1) | (135.5) | (664.1) | (693.2) | |
EBITDA | (98.58) | (138.9) | (177.6) | (133.6) | (662.9) | (692) | |