
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 846.1 | 2,199.5 | 11,684.9 | 15,285.1 | 10,581 | 10,043.5 | |
COGS | 711.6 | 1,833.4 | 9,017.9 | 12,308.1 | 8,043.8 | 7,620.6 | |
Gross Profit | 134.5 | 366.1 | 2,667.1 | 2,977 | 2,537.2 | 2,422.8 | |
Operating Expenses & Income | |||||||
Operating Income | 102.7 | 273.6 | 1,884 | 1,940.7 | 1,641.7 | 1,520.7 | |
Total Operating Expenses | 743.4 | 1,925.9 | 9,801 | 13,344.4 | 8,939.3 | 8,522.8 | |
R&D Expenses | - | - | - | - | 48.26 | 79.29 | |
Selling General & Admin Expenses | 22.01 | 51.41 | 413.4 | 512.6 | 412.4 | 429.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (60.4) | (40.1) | (598.7) | (2,131) | (2,316.8) | (2,167.4) | |
Interest Income | 83.93 | 8.295833 | 341.5 | 193.5 | 706.5 | 801.7 | |
Income Tax Expense | 12.11 | 10.14 | - | - | - | - | |
Net Income | |||||||
Net Income | 80.01 | 248.1 | 1,477 | 577.4 | (434.7) | (41.67) | |
Supplemental | |||||||
EBIT | 104.9 | 296.8 | - | - | - | - | |
EBITDA | 169.3 | 320.9 | - | - | - | - | |