
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.00001 | - | - | - | - | - | |
Gross Profit | (0.00001) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.393028) | (0.139179) | (0.483) | (0.0767) | (0.152803) | (0.139289) | |
Total Operating Expenses | 0.402212 | 0.514071 | 0.483361 | 0.0767 | 0.152803 | 0.139289 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.359518 | 0.311832 | 0.479536 | 0.0719 | 0.0882 | 0.0863 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.008708 | 0.374499 | (0.000391) | - | - | - | |
Net Income | |||||||
Net Income | (0.411397) | (0.888963) | (0.501) | (0.520401) | (0.144632) | 0.177452 | |
Supplemental | |||||||
EBIT | (0.393028) | (0.139179) | (0.483) | (0.0767) | (0.152928) | (0.139193) | |
EBITDA | (0.393028) | (0.139179) | (0.091) | 0.34315 | (0.152803) | (0.139289) | |