
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 992.2 | 219.5 | 302.2 | 355 | 402.7 | 398.2 | |
COGS | 112.4 | 27.04 | 35.13 | 36.05 | 220.9 | 93.18 | |
Gross Profit | 879.8 | 192.5 | 267.1 | 319 | 181.8 | 305.1 | |
Operating Expenses & Income | |||||||
Operating Income | (1,184.3) | (343) | (282.9) | (250.3) | (165.2) | (110.4) | |
Total Operating Expenses | 2,064.1 | 535.5 | 550 | 569.3 | 347 | 388.6 | |
R&D Expenses | 923.8 | 245.5 | 273.7 | 232.4 | 205.4 | 175.2 | |
Selling General & Admin Expenses | 528.4 | 142.2 | 147 | 166.9 | 156.9 | 150 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.623572) | (1.044) | (2.254) | (4.43) | (31.2) | (36.99) | |
Interest Income | 0.117608 | 0.026 | 1.344 | 2.022 | 0.228 | 0.705 | |
Income Tax Expense | 13.7 | (3.767) | (207.7) | (22.32) | (21.74) | (8.512191) | |
Net Income | |||||||
Net Income | (1,200.6) | (340.3) | (75.54) | (230.4) | (172.3) | (129.6) | |
Supplemental | |||||||
EBIT | (1,184.3) | (343) | (282.9) | (248.3) | (165.2) | (74.56) | |
EBITDA | (648.8) | (193.8) | (127.7) | (80.31) | 2.687234 | (0.418288) | |