

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0606 | 0.165538 | 0.210829 | 0.121375 | 0.0888 | 0.0784 | |
Gross Profit | (0.0606) | (0.165538) | (0.210829) | (0.121375) | (0.0888) | (0.0784) | |
Operating Expenses & Income | |||||||
Operating Income | (2.012136) | (1.571004) | (1.592437) | (0.593878) | (1.074281) | (0.955816) | |
Total Operating Expenses | 1.951504 | 2.670788 | 1.592437 | 0.593878 | 1.074281 | 0.955816 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.951504 | 2.670788 | 1.381608 | 0.472503 | 0.985494 | 0.877412 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0456) | - | - | (0.0326) | (0.479684) | (0.598134) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0456 | 1.265322 | - | - | - | - | |
Net Income | |||||||
Net Income | (2.074584) | (1.571004) | (1.545238) | (0.643283) | (1.393579) | (1.158968) | |
Supplemental | |||||||
EBIT | (2.012136) | (1.571004) | - | - | - | - | |
EBITDA | (1.951504) | (1.405466) | - | - | - | - | |