

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.10895 | 0.0251 | 0.058 | 0.12768 | 0.0747 | 0.0997 | |
COGS | 0.0532 | 0.0064 | 0.0157 | 0.0266 | 0.792988 | 0.940515 | |
Gross Profit | 0.0558 | 0.0187 | 0.0423 | 0.10109 | (0.718306) | (0.840856) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0196) | (4.22973) | (5.33526) | (5.71164) | (3.922235) | (5.244317) | |
Total Operating Expenses | 2.192602 | 4.252184 | 5.073683 | 5.872252 | 3.996917 | 5.343976 | |
R&D Expenses | 0.555995 | 0.753426 | - | - | - | - | |
Selling General & Admin Expenses | 1.51785 | 3.27219 | 4.73307 | 4.78382 | 3.203929 | 4.403461 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00344) | (0.00267) | (0.00032) | (0.112019) | (0.0776) | (0.0688) | |
Interest Income | 0.42658 | 0.21034 | 0.12172 | 0.11202 | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.44616) | (4.44006) | (5.45698) | (5.82366) | (3.918792) | (5.176313) | |
Supplemental | |||||||
EBIT | (2.090497) | (4.227051) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |