
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.000681 | 0.000566 | 0.00015 | - | 0.701463 | 1.272948 | |
COGS | 0.000023 | 0.000109 | 0.00005 | 0.003878 | 0.509026 | 0.791556 | |
Gross Profit | 0.000658 | 0.000457 | 0.0001 | (0.003878) | 0.192437 | 0.481392 | |
Operating Expenses & Income | |||||||
Operating Income | (0.521451) | (0.523) | (0.251) | (0.882) | (1.017741) | (0.194444) | |
Total Operating Expenses | 0.522109 | 0.52334 | 0.250959 | 0.881648 | 0.701152 | 0.871489 | |
R&D Expenses | 0.006343 | - | - | - | - | - | |
Selling General & Admin Expenses | 0.363109 | 0.50048 | 0.250959 | 0.0811 | 0.0997 | 0.165544 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0771) | (0.211854) | (0.226875) | (0.254798) | (0.297489) | (0.373728) | |
Interest Income | 0.0105 | - | - | - | - | - | |
Income Tax Expense | 0.308571 | 0.211854 | (0.164017) | (1.136446) | - | - | |
Net Income | |||||||
Net Income | (0.367022) | (0.735) | (0.478) | (1.136) | (1.201577) | (0.481767) | |
Supplemental | |||||||
EBIT | (0.289951) | (0.523163) | (0.250878) | (0.885878) | (0.904088) | (0.14534) | |
EBITDA | (0.284931) | (0.519) | (0.247) | (0.882) | 0.0283 | (0.0921) | |