
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,834.7 | 16,293.2 | 28,979.7 | 31,615 | 34,840.4 | 34,968.7 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 156.7 | 231.9 | 179.2 | 251.6 | 288.8 | 164.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (26,195.6) | (51,789.9) | (75,274.8) | (89,145.6) | (57,333) | (56,003.9) | |
Interest Income | 37,133.1 | 63,056.6 | 98,033.3 | 114,093.2 | 84,375.5 | 81,737.3 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 2,854.1 | 1,883.2 | 6,075.5 | 5,901.3 | 4,557.7 | 4,749.5 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |